
Rental Investor Toolkit
What if the numbers change?
The example’s 7% rate and down payments are hypothetical, not offered terms. This purchase model assumes a fixed-rate, fully amortizing loan. Inputs stay in this page and are not sent with an inquiry.
2. Compare two financing scenarios
Edit either scenario. The shortcuts replace the alternative with one change from your current starting scenario.
3. See what changes
Updates as you edit. Results are estimates, not an eligibility decision.
| Measure | Starting | Alternative |
|---|---|---|
| Down payment (not total cash to close) | $100,000.00 | $120,000.00 |
| Loan amount | $300,000.00 | $280,000.00 |
| Loan-to-value | 75.0% | 70.0% |
| Monthly principal & interest | $1,995.91 | $1,862.85 |
| Monthly PITIA | $2,545.91 | $2,412.85 |
| Estimated DSCR | 1.18x | 1.24x |
| Monthly cash flow after entered costs | $54.09 | $187.15 |
Compared with the starting scenario: down payment is $20,000.00 higher, estimated monthly housing payment is $133.06 lower, and estimated monthly cash flow is $133.06 higher.
DSCR here is gross monthly rent ÷ PITIA (principal, interest, taxes, insurance, and HOA). Vacancy and other operating costs reduce the cash-flow estimate separately. Closing costs, points, income taxes, appreciation, and selling costs are excluded. A lender may use different qualifying rent or debt service.